Home Page: Agendas
|
November 14, 2011 Budget Hearing/Special Meeting
TOWN OF RICHMOND
NOTICE OF PUBLIC BUDGET HEARING AND SPECIAL TOWN MEETING
NOTICE IS HEREBY GIVEN that a PUBLIC HEARING on the PROPOSED 2012
BUDGET for the Town of Richmond will be held at the Town Hall on
November ¬¬14, 2011 at 6 p.m. The proposed budget in detail is
available for inspection at the clerk’s office by appointment.
Following is a summary of the proposed budget:
REVENUES 2011
2012 % Change
Tax levy
General Property Taxes 304,038.00
307,966.00 +1%
Intergovernmental Revenue 432,152.00
185,658.00 -56%
Special Assessments 0
0
Fines, Forfeitures & Penalties 0
0
Licenses & Permits 25,000.00
15,000.00 -40%
Public Charges for Services 55,000.00
42,000.00 -23%
Intergovernmental Charges for
Services 8,325.00
8,325.00 0%
Miscellaneous Revenue 1,460.00
1,460.00 0%
TOTAL REVENUES 825,975.00
560,409.00 -32%
Cash Balance Applied 156,126.00
51,698.00 -66%
Total Revenues & Cash Balance 982,101.00
612,107.00 -37%
EXPENDITURES
General Government 150,135.00
138,643.00 -6%
Public Safety 117,306.00
113,464.00 -2%
Public Works 714,660.00
360,000.00 -49%
Health & Human Services 0
0
Culture, recreation & Education 0
0
Conservation & Development 0
0
Capital Outlay 0
0
Debt Service 0
0
Other Financing Uses 0
0
TOTAL EXPENDITURES 982,101.00
612,107.00 -37%
All Governmental Fund Balance Total Total Expendi-
Projected Prop. Tax
& Proprietary Jan. 1, 2011 Revenues tures
Balance Contribut-
Funds Combined
12/31/2011 ions¬
General Fund $493,962.99 $1,092,500.00 $1,083,440.00
$280,218.00 304,038.00
Landfill Fund 89,952.06 1,256.52
4,638.06 86,459.98 0 ___
Park Fund 85,528.28 931.00_
_86,459.96_____ 0________0___
Road Reconst. 78,961.24 13,052.67 64,000.00
28,013.00 0___
TOTALS $748,404.57 $1,107,740.19 $1,238,538.02
$394,690.98_304,038.00
Notice is hereby given that on Monday, Nov. 14, 2011 immediately
following the Public Hearing on the proposed 2012 budget, which begins
at 6 p.m.at the Richmond Town Hall, a Special Town meeting of the
electors will be called, pursuant to Section 60.12 (1) © of Wisconsin
Statutes:
1. To approve the total 2012 highway expenditures pursuant to Sec.
81.01 (3) of the Wisconsin State Statutes.
2. To adopt the 2011 town tax levy to be paid in 2012 pursuant to Sec.
60.10 (1) (a) of the Wisconsin State Statutes.
Posted this 27th day of October, 2011
Donna Preece, Clerk














